This is a model that simulates a SaaS business in time and answers a question:
“At what CAC and Churn Rate will the business show the target MRR in N months with the specified initial inputs?”.
Read “See The Future” article to learn about how dynamic systems simulation work and how it might help you to make the right descisions.
Also available at seethefuture.cxrtisxl.com